1. Status Of Company
The Company is a limited liability company, incorporated under the Companies Acts, 1963 to 2006. Under the Postal and Telecommunications Services Act, 1983, the Company is entitled to omit the word 'Limited' from its name.
2. Turnover
| | 2008 €'000
| 2007 €'000
|
| The analysis of turnover is as follows: | | |
| Republic of Ireland | | |
Postage: Letters and parcels Postage: Elections and referendum Post offices: Agency, remittance and related services Other services Interest income | 624,820 4,708 156,407 18,547 21,622
| 631,578 14,686 154,321 29,042 18,192 |
| | 826,104 | 847,819 |
| United Kingdom and Other European Countries | | |
| Other services | 23,939 | 28,164 |
| | 850,043 | 875,983 |
Turnover above excludes the Group’s share of Joint Venture’s turnover of €14,126,000 (2007: €8,390,000). In the opinion of the directors, fuller compliance with the disclosure requirements of SSAP 25 ‘Segmental Reporting’ would be seriously prejudicial to the Group’s interests.
3. Operating Costs
| | 2008 €'000
| 2007 €'000
|
| Staff and postmasters' costs | 599,010 | 600,913 |
| Other costs: | | |
| Distribution | 66,521 | 69,655 |
| Accommodation | 26,561 | 42,035 |
| Operational | 62,644 | 72,966 |
| Administration | 44,681 | 41,247 |
| Depreciation and amortisation of goodwill | 19,391 | 20,041 |
| | 818,808 | 846,857 |
| | | |
4. Exceptional Items
| | 2008 €'000
| 2007 €'000
|
| Profit on sale of subsidiaries | - | 248 |
| Profit on sale of land and buildings | - | 1,268 |
| Profit on sale of assets | - | 1,516 |
5. Profit on ordinary activities before taxation
| | 2008 €'000
| 2007 €'000
|
| The profit on ordinary activities before taxation is stated after charging: | | |
Directors' emoluments Fees Other emoluments Pension contributions | 287 400 75 | 290 435 70 |
| Auditors' remuneration - audit | 270 | 270 |
| Depreciation | 18,573 | 18,757 |
| Amortisation of goodwill | 818 | 1,284 |
Operating lease rentals: Rental of buildings Other - equipment and motor vehicles | 6,707 11,674 | 6,381 8,209 |
| Interest payable on bank facilities repayable within one year and similar charges | - | 5 |
and after crediting: Capital grants amortised Profit on sale of fixed assets | 102 310 | 102 1,466 |
The amounts shown above as directors emoluments include only the amounts paid to the directors in the execution of their duties as directors and the salary of the Chief Executive who is also a director. Other than this, they do not include the salaries of the employee and postmaster directors.
In accordance with the Government Guidelines on Remuneration and Other Conditions of Chief Executives, the Company operates a performance related pay scheme for the Chief Executive which provides for a maximum possible annual award of 35% of basic pay. Under this scheme, up to 25% is applied to annual objectives (the 25% short term scheme) and up to 10% is applied to multi-annual (three year) objectives (the 10% long term scheme). The Chief Executive has voluntarily waived his entitlement under the 25% short term scheme in the current year. Amounts earned under the 10% long term scheme are not finalised and do not become payable until the end of the three year term. However, it is estimated that an amount of €66,000 has been earned by the Chief Executive under the 10% long term scheme since the date of his appointment, 14 August, 2006, up to 31 December, 2008.
The remuneration package of Mr Donal Connell, Chief Executive Officer, which is included in the amounts shown above as directors’ emoluments, was as follows:
| | 2008 €'000
| 2007 €'000
|
Basic pay Non-pensionable performance related pay | 379 - | 353 61 |
| Total Pay | 379 | 414 |
| | | |
Taxable benefits, including use of a company car Director's fee Pension contributions | 21 18 75 | 21 18 70 |
| | 493 | 523 |
6. Tax on Profit on Ordinary Activities
| | 2008 €'000 | 2007 €'000 |
| Current tax | | |
| Ireland - Capital gains tax | 31 | 248 |
| Ireland - Corporation tax | 5,925 | 5,230 |
| Ireland - adjustment with respect of prior years | (69) | (269) |
| UK - Corporation tax | 788 | 873 |
| Share of joint venture tax | - | - |
| | 6,675 | 6,082 |
The current tax charge is lower than the standard rate of corporation tax in Ireland.
The differences are explained below:
| | 2008 €'000 | 2007 €'000 |
| Profit on ordinary activities before tax | 39,890 | 49,417 |
Current tax of 12.5% (2007: 12.5%) | 4,986 | 6,177 |
| Effects of: | | |
| Expenses not deductible | 1,068 | 326 |
| Depreciation in excess of capital allowances | 988 | 1,618 |
| Share of joint venture losses not deductible | 1,211 | 1,559 |
| Income taxed at higher rates | 3,214 | 3,135 |
| Utilisation of tax losses | (1,750) | (3,854) |
| Short term timing differences | (2,973) | (2,221) |
| Other | - | (362) |
| Prior year overprovision | (69) | (296) |
| Current tax charge | 6,675 | 6,082 |
Given the uncertainty over the existence of future taxable profits, a potential deferred tax asset of €76,372,500 (2007: €19,004,000) has not been recognised in the consolidated balance sheet at 31 December, 2008. This deferred tax asset not recognised comprises a deferred tax asset in relation to the net pension deficit recognised of €72,937,500 (2007: €14,287,000), timing differences on business restructuring, €2,381,000 (2007: €2,381,000), tax losses forward not utilised, €5,529,000 (2007: €7,279,000), offset by other timing differences of €4,475,000 (2007: €4,943,000).
7. Profit for the Financial Year
| | 2008 €'000 | 2007 €'000 |
| Profit after tax in the holding company | 40,023 | 46,367 |
| Profit after tax in subsidiary undertakings | 2,877 | 9,443 |
| Share of result of joint venture | (9,685) | (12,475) |
| | 33,215 | 43,335 |
A separate profit and loss account for An Post has not been prepared because the conditions laid down in Section 148(8) of the Companies Act, 1963 have been satisfied.
8. Staff Numbers and Costs
| | 2008 €'000 | 2007 €'000 |
| The average Full Time Equivalent (FTE) number of employees working in the Group during the year was: | | |
| Operations (mails and retail) | 9,960 | 10,027 |
| Corporate | 711 | 700 |
| Subsidiaries | 299 | 327 |
| Total employees (FTE) | 10,970 | 11,054 |
The average number of employees working in the Group during the year was: | | |
Operations (mails and retail) | 8,961 | 8,888 |
| Corporate | 717 | 691 |
| Subsidiaries | 310 | 326 |
| Total employees (FTE) | 9,988 | 9,905 |
| | | |
| Postmasters: Engaged as agents | 1,185 | 1,256 |
| | 2008 €'000 | 2007 €'000 |
| The aggregate payroll costs were as follows: | | |
| Wages, salaries and postmasters' costs | 511,679 | 500,743 |
| Social welfare costs | 35,314 | 34,384 |
| Other pension costs (note 18) | 52,017 | 65,786 |
| | 599,010 | 600,913 |
9. Intangible Fixed Assets - Goodwill
| | €'000 |
| Group | |
| Cost | |
| At 31 December, 2007 and 2008 | 13,628 |
Amortisation | |
| At 31 December, 2007 | 9,946 |
| Charge for year | 818 |
| At 31 December, 2008 | 10,764 |
Net Book Value | |
| At 31 December, 2008 | 2,864 |
| At 31 December, 2007 | 3,682 |
The directors have considered the carrying value of goodwill at 31 December, 2008 and have concluded that no impairment arises.
10. Tangible Fixed Assets
| | Freehold & long leasehold land & buildings €'000 |
Interest in GPO €'000 |
Motor Vehicles €'000 | Computer & Other Equipment €'000 |
Total €'000 |
| Group | | | | | |
| Cost | | | | | |
| At 31 December, 2007 | 170,950 | 26,429 | 25,880 | 222,862 | 446,121 |
| Additions | 14,737 | - | 5,974 | 18,220 | 38,931 |
| Disposals | (58) | - | (3,876) | (718) | (4,652) |
| Exchange differences | - | - | - | (260) | (260) |
| At 31 December, 2008 | 185,629 | 26,429 | 27,978 | 240,104 | 480,140 |
Accumulated Depreciation | | | | | |
| At 31 December, 2007 | 38,916 | 9,499 | 24,551 | 195,535 | 268,501 |
| Charged during year | 4,212 | 651 | 936 | 12,774 | 18,573 |
| Eliminated on disposals | (21) | - | (3,800) | (709) | (4,530) |
| Exchange differences | - | - | - | (165) | (165) |
| At 31 December, 2008 | 43,107 | 10,150 | 21,687 | 207,435 | 282,379 |
Net Book Value | | | | | |
| At 31 December, 2008 | 142,522 | 16,279 | 6,291 | 32,669 | 197,761 |
| At 31 December, 2007 | 132,034 | 16,930 | 1,329 | 27,327 | 177,620 |
Company | | | | | |
| Cost | | | | | |
| At 31 December, 2007 | 151,264 | 26,429 | 25,816 | 217,009 | 420,518 |
| Additions | 36,786 | - | 5,974 | 17,339 | 60,099 |
| Disposals | (58) | - | (3,875) | (491) | (4,424) |
| At 31 December, 2008 | 187,992 | 26,429 | 27,915 | 233,857 | 476,193 |
Accumulated Depreciation | | | | | |
| At 31 December, 2007 | 33,396 | 9,499 | 24,532 | 190,941 | 258,368 |
| Charged during year | 4,239 | 651 | 929 | 12,171 | 17,990 |
| Eliminated on disposals | (21) | - | (3,800) | (491) | (4,312) |
| At 31 December, 2008 | 37,614 | 10,150 | 21,661 | 202,621 | 272,046 |
Net Book Value | | | | | |
| At 31 December, 2008 | 150,378 | 16,279 | 6,254 | 31,236 | 204,147 |
| At 31 December, 2007 | 117,868 | 16,930 | 1,284 | 26,068 | 162,150 |
Group and Company
The depreciable element of freehold & long leasehold land & buildings (namely buildings) amounts to: Group €154,971,000 (2007: €146,186,000), Company €161,921,000 (2007: €129,854,000).
11. Financial Fixed Assets
| | Group 2008 € | Group 2007
| Company 2008
| Company 2007 € |
| Shares in subsidiary undertakings, at cost | 102 | 102 | 10,650,643 | 10,650,643 |
| Interest in joint venture and associated undertakings | 10,840,163 | 25,380,220 | 33,109,871 | 19,108,628 |
| | 10,840,265 | 25,380,322 | 43,760,514 | 29,759,271 |
The movements during the year were as follows : |
| Shares in subsidiary undertakings | | | | |
| At beginning of year | 102 | 102 | 10,650,643 | 11,430,777 |
| Additions | - | - | - | 8,534,837 |
| Disposals | - | - | - | (9,314,971) |
| At end of year | 102 | 102 | 10,650,643 | 10,650,643 |
Interest in joint venture and associated undertakings | | | | |
| At beginning of year | 25,380,220 | 163 | 19,108,628 | 163 |
| Additions | - | 33,000,000 | 18,856,300 | 14,253,408 |
| Costs capitalised in relation to acquisitions | - | 4,855,057 | - | 4,855,057 |
| Capitalised costs expensed | (4,855,057) | - | (4,855,057) | - |
| Share of result of joint venture | (9,685,000) | (12,475,000) | - | - |
| At end of year | 10,840,163 | 25,380,220 | 33,109,871 | 19,108,628 |
On 16 April, 2007, the Group established a joint venture company, Postbank Ireland Limited, with Fortis to provide banking services to the Irish market. Under the terms of the joint venture agreement, An Post contributed its Postpoint and An Post Direct Limited businesses which had a carrying value of €10,000,000. Fortis contributed €56,000,000 in cash. An Post also incurred costs of €4,855,057 in establishing the joint venture which have been expensed in 2008. The assets transferred consisted of:
| | €'000 |
| Fixed assets | 1,416 |
| Debtors | 4,904 |
| Creditors | (9,457) |
| Cash at bank | 13,137 |
| Net assets | 10,000 |
In 2007, the Group recognised a gain of €23,000,000 in the Statement of Recognised Gains and Losses on the transfer of the businesses to the joint venture as follows:
| | €'000 |
| Share of Joint Venture assets received on set up | 33,000 |
| Carrying value of assets transferred | (10,000) |
| Gain recognised | 23,000 |
Additional disclosures in respect of Postbank Ireland Limited, which exceed certain thresholds under Financial Reporting Standard 9 Associates and Joint Ventures, are as follows:Additional disclosures in respect of Postbank Ireland Limited, which exceed certain thresholds under Financial Reporting Standard 9 Associates and Joint Ventures, are as follows:
| | 2008 €'000
| 2007 €'000
|
| Fixed Assets | 8,629 | 6,493 |
| Current Assets | 183,328 | 65,667 |
| Share of gross assets (excluding goodwill) | 191,957 | 72,160 |
| | | |
| Liabilities due within one year | (181,117) | (51,635) |
| Share of gross liabilities | (181,117) | (51,635) |
| | | |
| Share of net assets (excluding goodwill) | 10,840 | 20,525 |
| Costs capitalised | - | 4,855 |
| Investment in joint venture | 10,840 | 25,380 |
Goodwill was created in Postbank Ireland Limited upon receipt of the businesses and assets transferred to it from An Post in 2007. In accordance with accounting principles, An Post has not recognised its share of the goodwill and intangible assets created in Postbank Ireland Limited. This amounts to €20,000,000 at 31 December, 2008 (2007: €23,000,000). The directors have considered the carrying value of financial fixed assets at 31 December, 2008 and have concluded that no impairment arises.
In the opinion of the directors, the value of the financial fixed assets, none of which are listed, is not less than their carrying amount.
12. Debtors
| | Group 2008 €'000 | Group 2007 '000 | Company 2008 '000 | Company 2007 €'000 |
| Amounts falling due within one year | | | | |
| Trade debtors | 41,926 | 48,101 | 36,543 | 41,949 |
| Amounts owed by subsidiary undertaking not consolidated (note 27) | 979 | 1,167 | 785 | 1,167 |
| Amounts owed by other subsidiary undertakings | - | - | 588 | 1,753 |
| Amounts owed by associated undertaking (note 27) | 895 | 370 | 895 | 370 |
| Amounts owed by joint venture (note 27) | 403 | 2,496 | - | 2,220 |
| Other debtors | 304 | 705 | 295 | 695 |
| Prepayments and accrued income | 6,220 | 3,437 | 5,391 | 2,563 |
| | 50,727 | 56,276 | 44,497 | 50,717 |
Amounts falling due after more than one year |
| Amounts owed by subsidiary undertakings | - | - | 5,465 | 14,752 |
| | 50,727 | 56,276 | 49,962 | 65,469 |
13. Cash at Bank and In Hand
| | Group 2008 €'000 | Group 2007 '000 | Company 2008 '000 | Company 2007 €'000 |
| Cash at bank | 14,157 | 52,983 | 5,727 | 35,060 |
| Cash in hand | 254,753 | 222,660 | 254,753 | 222,660 |
| | 268,910 | 275,643 | 260,480 | 257,720 |
Term deposits | 392,139 | 402,036 | 392,139 | 402,036 |
| Less: Amounts held in trust | (310,586) | (324,472) | (310,586) | (324,472) |
| | 350,463 | 353,207 | 342,033 | 335,284 |
14. Creditors: Amounts falling due within one year
| | Group 2008 €'000 | Group 2007 '000 | Company 2008 '000 | Company 2007 €'000 |
| Trade creditors | 18,853 | 18,367 | 15,418 | 14,625 |
| Amounts owed to subsidiary undertakings | - | - | 48,138 | 7,123 |
| Amounts owed to joint venture (note 27) | 1,754 | - | 1,754 | - |
| Other creditors | 4,045 | 6,477 | 3,402 | 5,788 |
| Taxation and social welfare (note 15) | 15,208 | 12,965 | 14,202 | 11,327 |
| Accruals | 105,130 | 113,826 | 102,883 | 110,695 |
| Deferred income - capital grants (note 16) | 102 | 102 | 102 | 73 |
| Deferred postage income | 20,100 | 22,190 | 20,100 | 22,190 |
| | 165,192 | 173,927 | 205,999 | 171,821 |
15. Taxation and Social Welfare
| | Group 2008 €'000 | Group 2007 '000 | Company 2008 '000 | Company 2007 €'000 |
| Corporation tax | 1,160 | 1,330 | 508 | 417 |
| Income tax deducted under PAYE | 7,353 | 5,676 | 7,210 | 6,800 |
| Pay related social insurance | 5,205 | 4,241 | 5,146 | 2,914 |
| Value added tax | 780 | 1,208 | 554 | 692 |
| Professional services withholding tax | 710 | 510 | 784 | 504 |
| | 15,208 | 12,965 | 14,202 | 11,327 |
16. Creditors: Amounts falling due after more than one year
| | Group 2008 €'000 | Group 2007 '000 | Company 2008 '000 | Company 2007 €'000 |
| Deferred income - capital grants | 3,767 | 3,869 | 3,767 | 2,839 |
The movements on grants were as follows: | | | | |
| At beginning of year | 3,971 | 4,073 | 2,912 | 2,985 |
| Transferred from subsidiary | - | - | 1,048 | - |
| Amortised to profit and loss account | (102) | (102) | (91) | (73) |
| At end of year | 3,869 | 3,971 | 3,869 | 2,912 |
| Transferred to creditors: amounts falling due within one year | (102) | (102) | (102) | (73) |
| | 3,767 | 3,869 | 3,767 | 2,839 |
17. Provisions for Liabilities
| | 2008 €'000 | 2007 '000 |
| Group and Company | | |
| Business restructuring | 59,938 | 69,261 |
The movements during the year were as follows: | | |
| At beginning of year | 69,261 | 78,702 |
| Utilised during the year | (9,323) | (9,441) |
| At end of year | 59,938 | 69,261 |
The provision for business restructuring at 31 December, 2008 includes €40,892,000 (2007: €50,215,000) in relation to business restructuring redundancy costs, and €19,046,000 (2007: €19,046,000) in relation to the introduction of an Employee Share Ownership Plan (ESOP). Business restructuring is now anticipated to be completed by 31 December, 2010.
18. Pensions and Similar Obligations
The pension entitlements of employees arise under a number of defined benefit and defined contribution pension schemes, the assets of which are vested in independent trustees appointed by the Company for the sole benefit of employees and their dependents. Annual contributions are based on the advice of a professionally qualified actuary.
The amounts charged during the year to operating costs were as follows:
| | 2008 €'000 | 2007 €'000 |
| Defined benefit schemes - current service cost | 50,400 | 63,976 |
| Exgratia schemes - current service cost | 1,000 | 1,150 |
| Defined contribution scheme | 617 | 660 |
| Recognised in the profit and loss account | 52,017 | 65,786 |
Past service costs of €3,638,000 (2007: €2,109,000) arose during the year. These were discharged through the utilisation of the restructuring provision (note 17) and had no impact on the profit and loss account for the year ended 31 December, 2008 or 2007. Contributions payable to pension schemes and included in creditors at 31 December, 2008 amounted to €43,000 (2007: €38,000)
The pension costs of the defined benefit schemes are assessed in accordance with the advice of an independent professionally qualified actuary. The most recent actuarial valuations were carried out at 1 January, 2008 using the attained age method and are sufficient to cover 100% of the accrued liabilities. The principal actuarial assumption was that, over the long term, the annual rate of return on investments would be 2.0% higher than the annual increase in pensionable remuneration. The actuarial valuation of 1 January, 2008 recommended a contribution rate of 14.4% of pensionable remuneration. The actuarial valuations are not available for public inspection but the results of the valuations have been advised to the members of the schemes.
The valuations of the pension schemes used for the purpose of FRS 17 disclosures have been based on the most recent actuarial valuations as identified above and updated by the independent actuaries to 31 December, 2008. Scheme assets are stated at their market value at the balance sheet date.
The financial assumptions used to calculate the retirement benefit liabilities under FRS 17 were as follows:
| Valuation method | 2008 Projected Unit | 2007 Projected Unit | 2006 Projected Unit |
| Discount rate | 5.75% | 5.50% | 4.70% |
| Inflation rate | 2.00% | 2.00% | 2.00% |
| Increase to pensions in payment | 3.25% | 3.75% | 3.75% |
| Pensionable salary increases | 3.25% | 3.75% | 3.75% |
| The long term expected rates of return on the assets of the pension scheme were: | 2008 | 2007 | 2006 |
| Equities | 9.00% | 7.75% | 7.60% |
| Bonds | 3.80% | 4.50% | 4.20% |
| Other | 6.85% | 5.15% | 5.10% |
The assumptions relating to longevity underlying the pension liabilities at the balance sheet date are based on standard actuarial mortality tables and include an allowance for future improvements in longevity. The assumptions are equivalent to expecting a 65-year old to live for a number of years as follows:
| Life expectancy at 65 | Male | Female |
| Current Pensioners - aged 65 | 84.0 | 87.0 |
| Future Pensioners - aged 40 | 85.5 | 88.5 |
The market value of the assets of the defined benefit schemes at 31 December, 2008, 2007 and 2006 were:
| | 2008 €'000 | 2007 €'000 | 2006 €'000 |
| Equities | 723,800 | 1,362,000 | 1,477,000 |
| Bonds | 612,400 | 529,000 | 510,000 |
| Other | 111,500 | 200,000 | 166,000 |
| Fair value of pension schemes' assets | 1,447,700 | 2,091,000 | 2,153,000 |
Present value of funded defined benefit obligations | (2,017,900) | (2,193,100) | (2,333,000) |
| Present value of unfunded defined benefit obligations | (12,100) | (12,200) | (13,226) |
| Present value of defined benefit obligations | (2,030,000) | (2,205,300) | (2,346,226) |
| Pension liability | (582,300) | (114,300) | (193,226) |
Movement in fair value of pension schemes' assets |
| Fair value of pension schemes' assets at beginning of year | 2,091,000 | 2,153,000 | |
| Expected return on plan assets | 139,200 | 141,500 | |
| Actuarial loss | (768,161) | (188,294) | |
| Employer contributions | 55,263 | 51,770 | |
| Members contributions | 3,900 | 3,600 | |
| Benefits paid | (73,502) | (70,576) | |
| Fair value of pension schemes' assets at end of year | 1,447,700 | 2,091,000 | |
Movement in present value of defined benefit obligations |
| Defined benefit obligations at beginning of year | (2,205,300) | (2,346,226) | |
| Current service cost | (51,400) | (65,126) | |
| Past service cost | (3,638) | (2,109) | |
| Interest cost | (120,860) | (110,250) | |
| Members contributions | (3,900) | (3,600) | |
| Benefits paid | 73,502 | 70,576 | |
| Actuarial gain | 281,596 | 251,435 | |
| Deficit benefit obligations at end of year | (2,030,000) | (2,205,300) | |
Other Finance Income
| | 2008 €'000 | 2007 €'000 |
| Interest on schemes' liabilities | (120,860) | (110,250) |
| Expected return on schemes' assets | 139,200 | 141,500 |
| | 18,340 | 31,250 |
Amounts recognised in statement of total recognised gains and losses | | |
| The actuarial gains and losses are analysed as follows: | | |
Difference between expected and actual return on assets | (768,161) | (188,294) |
| Experience gains and losses on schemes' liabilities | (8,400) | - |
| Changes in assumptions underlying the present value of schemes' liabilities | 289,996 | 251,435 |
| Actuarial (loss)/gain recognised | (486,565) | 63,141 |
The actual return on the schemes’ assets in 2008 was a loss of €629m (2007:€46m). The cumulative actuarial gains and losses recognised in the statement of total recognised gains and losses at 31 December, 2008 is a loss of €417m.
Employer contributions in 2009 are expected to be €53m.
History of actuarial gains and losses
| | 2008 | 2007 | 2006 | 2005 | 2004 |
| Difference between expected and actual return on assets | (768,161) | (188,294) | 66,000 | 257,000 | 85,000 |
| Expressed as a percentage of schemes' assets | (53%) | (9%) | 3% | 13% | 5% |
| Experience gains and losses on schemes' liabilities | (8,400) | - | (43,000) | (2,000) | (65,000) |
| Expressed as a percentage of schemes' liabilities | - | - | (2%) | - | (3%) |
| Total actual gains and losses | (486,565) | 63,141 | 118,179 | (1,786) | (110,000) |
| Expressed as a percentage of schemes' liabilities | (24%) | 3% | 5% | - | (6%) |
19. Share Capital - Group and Company
| | 2008 €'000 | 2007 €'000 |
| Authorised: | | |
| 80,000,000 Ordinary Shares of €1.25 each | 100,000 | 100,000 |
| Allotted, called up and fully paid: | | |
| 54,590,946 Ordinary Shares of €1.25 each | 68,239 | 68,239 |
On 14 January, 2003, pursuant to Section 26 of the Economic and Monetary Union Act, 1998, the Company’s shares were renomalised from €1.269738 to €1.25 per share and an amount of €877,000 was transferred to a capital conversion reserve fund.
20. Profit And Loss Account
| | Group 2008 €'000 | Group 2007 €'000 | Company 2008 €'000 | Company 2007 €'000 |
| At beginning of year | 185,692 | 56,216 | 165,325 | (22,513) |
| Profit for the financial year | 33,215 | 43,335 | 40,023 | 46,367 |
| Dividends/distributions | - | - | - | 64,502 |
| Other recognised (losses)/gains | (486,565) | 86,141 | (486,565) | 76,969 |
| At end of year | (267,658) | 185,692 | (281,217) | 165,325 |
21. Reconciliation of Shareholders' (Deficit)/Funds
| | Group 2008 €'000 | Group 2007 €'000 | Company 2008 €'000 | Company 2007 €'000 |
| At beginning of year | 254,808 | 125,332 | 234,441 | 46,603 |
| Profit for the financial year | 33,215 | 43,335 | 40,023 | 46,367 |
| Dividends/distributions | - | - | - | 64,502 |
| Other recognised (losses)/gains | (486,565) | 86,141 | (486,565) | 76,969 |
| At end of year | (198,542) | 254,808 | (212,101) | 234,441 |
22. Gross Cash Flows
| | 2008 €'000 | 2007 €'000 |
| Reconciliation of operating profit to net cash inflow from operating activities | | |
| Operating profit | 31,235 | 29,126 |
| Depreciation, amortisation and impairment of financial asset | 24,246 | 20,041 |
| Profit on sale of tangible fixed assets | (310) | (198) |
| Payments in relation to provision for business restructuring | (9,323) | (9,441) |
| Non cash pension cost | (225) | 15,465 |
| Capital grants amortised | (102) | (102) |
| Interest payable | - | 5 |
| Decrease in operating debtors | 5,549 | 18,688 |
| (Decrease)/increase in operating creditors | (6,628) | 10,863 |
| Net cash inflow from operating activities | 44,442 | 84,447 |
Returns on investments and servicing of finance | | |
| Interest paid | - | (5) |
Taxation | | |
| Tax Paid | (6,845) | (8,852) |
Capital expenditure and financial investment | | |
| Purchase of tangible fixed assets | (40,773) | (11,081) |
| Disposal of tangible fixed assets | 432 | 1,525 |
| | (40,341) | (9,556) |
Acquisitions and disposals | | |
| Disposal of subsidiary undertakings | - | 5,775 |
| Financial services joint venture set up costs capitalised | - | (305) |
| | - | 5,470 |
Management of liquid resources (note a) | | |
| Decrease/(increase) in term deposits | 9,897 | (117,709) |
Note a: Liquid resources comprise term deposits with a maturity notice period of more than one day.
23. Analysis of Net Funds
| | At beginning of year €'000 | Cash flows €'000 | At end of year €'000 |
| Cash at bank and in hand | 275,643 | (6,733) | 268,910 |
| Amounts held in trust | (324,472) | 13,886 | (310,586) |
| | | 7,153 | |
| Term deposits | 402,036 | (9,897) | 392,139 |
| Total | 353,207 | (2,744) | 350,463 |
24. Subsidiary and associated undertakings
| Name | Nature of Business | % Holding | Registered Office |
| Subsidiary undertakings held directly by the Company |
An Post National Lottery Company (note 27) | Operation of the National Lottery | 80% | General Post Office O'Connell Street Dublin 1 |
Arcade Property Company Limited | Property development and Letting | 100% | General Post Office O'Connell Street Dublin 1 |
Post Consult International Limited | Computer software Services | 100% | General Post Office O'Connell Street Dublin 1 |
Precision Marketing Information Limited | Provision of marketing data, database services and business directories | 100% | General Post Office O'Connell Street Dublin 1 |
Prince's Street Property Company Limited | Property development and letting | 100% | General Post Office O'Connell Street Dublin 1 |
| Printpost Limited | High volume printing | 100% | General Post Office O'Connell Street Dublin 1 |
| Post.Trust Limited | Digital certification and security services | 100% | General Post Office O'Connell Street Dublin 1 |
| Transpost Limited | Courier and distribution | 100% | General Post Office O'Connell Street Dublin 1 |
Kompass Ireland Publishers Limited | Dormant | 100% | General Post Office O'Connell Street Dublin 1 |
An Post Billpost Processing Services Limited | Bill payment processing | 100% | General Post Office O'Connell Street Dublin 1 |
| An Post GeoDirectory Limited | Database services | 100% | General Post Office O'Connell Street Dublin 1 |
| An Post (NI) Limited | Holding company | 100% | Stokes House College Square East Belfast |
24. Subsidiary and associated undertakings (continued)
| Name | Nature of Business | % Holding | Registered Office |
| Subsidiary undertakings held indirectly through a subsidiary undertaking |
| Air Business Limited | Distribution | 100% | 4 The Merlin Centre Acrewood Way St. Albans Herts U.K. |
Associated undertaking held directly by the Company |
| The Prize Bond Company Limited | Administration of the Prize Bond Scheme | 50% | General Post Office O'Connell Street Dublin 1 |
Joint Venture |
| Postbank Ireland Limited | Banking | 50% | Block One West Pier Business Campus Dun Laoghaire Co Dublin |
Air Business Limited is incorporated in and operates in England & Wales. An Post (NI) Limited is incorporated in and operates in Northern Ireland.
All other undertakings are incorporated in and operate in the Republic of Ireland. All shareholdings consist of ordinary share capital.
An Post National Lottery Company carries on the business of operating the National Lottery under licence from the Minister for Finance in accordance with the provisions of the National Lottery Act, 1986. 20% of the issued share capital is held by the Minister for Finance.
The Prize Bond Company Limited carries on the business of administering the Prize Bond Scheme under contract from the National Treasury Management Agency.
The following subsidiaries will avail of the filing exemption available under Section 17 of the Companies (Amendment) Act, 1986, whereby they will annex the financial statements of An Post to their annual returns: Post Consult International Limited; Printpost Limited; Post.Trust Limited; Transpost Limited; Precision Marketing Information Limited; Arcade Property Company Limited; Prince’s Street Property Company Limited; An Post Billpost Processing Services Limited; An Post GeoDirectory Limited and Kompass Ireland Publishers Limited.
25. Lease Commitments
| | Land & Buildings €'000 | 2008
Other €'000 |
Total €'000 | Land & Buildings €'000 | 2007
Other €'000 |
Total €'000 |
| Annual commitments under non-cancellable operating leases were as follows: |
| Group | |
| Expiring within one year | 903 | 1,542 | 2,445 | 796 | 388 | 1,184 |
| Expiring after one year and before five years | 1,110 | 9,801 | 10,911 | 829 | 10,196 | 11,025 |
| Expiring after five years | 5,874 | - | 5,874 | 4,724 | 128 | 4,852 |
| | 7,887 | 11,343 | 19,230 | 6,349 | 10,712 | 17,061 |
Company | |
| Expiring within one year | 630 | 1,412 | 2,042 | 670 | 380 | 1,050 |
| Expiring after one year and before five years | 772 | 9,705 | 10,477 | 269 | 9,880 | 10,149 |
| Expiring after five years | 5,305 | - | 5,305 | 5,300 | 128 | 5,428 |
| | 6,707 | 11,117 | 17,824 | 6,239 | 10,388 | 16,627 |
Other lease commitments relate to equipment and motor vehicles. Lease commitments of the Company include commitments to subsidiary undertakings. There were no material finance lease commitments either at 31 December, 2008 or 2007 or which were due to commence after that date.
26. Capital Commitments
| | Group 2008 €'000 | Group 2007 €'000 | Company 2008 €'000 | Company 2007 €'000 |
| Contracted for | 25,122 | 5,074 | 25,122 | 5,074 |
| Authorised but not contracted for | 14,416 | 13,347 | 14,416 | 13,347 |
| | 39,538 | 18,421 | 39,538 | 18,421 |
27. Related Party Disclosures And Controlling Party Controlling party
The Group was controlled throughout the year by the Minister for Communications, Energy and Natural Resources who holds the entire issued share capital of An Post except for one ordinary share which is held by the Minister for Finance.
Transactions with related undertakings
An Post National Lottery Company
The Group provides An Post National Lottery Company, an undertaking not consolidated, with management and delivery services. Such services are carried out on an arm’s length basis or, where required, in accordance with the terms of the licence granted by the Minister for Finance to operate the National Lottery. The Company also provides agency services to An Post National Lottery Company whereby the Company makes sales and pays prizes on behalf of An Post National Lottery Company in accordance with the standard terms and conditions and remuneration structure common to all of An Post National Lottery Company’s agents. Group turnover for the year includes €6,128,000 (2007: €5,586,000) in respect of services provided to An Post National Lottery Company. These amounts are inclusive of a management fee of €2,993,000 (2007: €2,993,000) payable to the Company in accordance with the terms of the licence to operate the National Lottery.
The costs of staff working in An Post National Lottery Company are recharged from An Post at cost and amounted to €7,442,000 for the year ended 31 December, 2008 (2007: €6,513,000).
The amount owed by An Post National Lottery Company to the Company was €979,000 at 31 December, 2008 (2007: €1,167,000).
An Post has agreed to guarantee the performance by An Post National Lottery Company of its obligations under the licence for the holding of the National Lottery granted by the Minister for Finance. An Post has provided the guarantee, the maximum liability of which amounts to €10 million, for the duration of the licence to 31 December, 2011.
The Prize Bond Company Limited
Under the terms of a contract with The Prize Bond Company Limited, the Company carries out certain aspects of the administration of the Prize Bond Scheme. Fees earned by the Company in respect of such services amounted to €3,104,000 for the year ended 31 December, 2008 (2007: €1,761,000). The amount owed by The Prize Bond Company Limited to the Company was €895,000 at 31 December, 2008 (2007: €370,000).
Postbank Ireland Limited
The Company provides Postbank Ireland Limited (Postbank), with delivery services and agency services whereby the Company makes sales and accepts deposits and withdrawals on behalf of Postbank. At 31 December, 2008, the amount owed to Postbank in relation to these services was €4,117,000 (2007: €1,028,000). The Company also earns commissions from Postbank on the sale of mobile phone top ups. Other group companies supply Postbank with computer related services. Such services are carried out on an arm’s length basis. Group turnover for the year includes €7,131,000 (2007: €3,175,000) in respect of services provided to Postbank and commissions earned. The Company has also seconded certain staff to Postbank and the related costs which amounted to €1,865,000 (2007: €1,472,000) are recharged to Postbank. Postbank also provides certain management services to the Company, the value of which amounted to €507,000 (2007: €391,000). The amounts owed by and to Postbank at 31 December, 2008 and 2007 were as follows:
| | Group 2008 €'000 | Group 2007 €'000 | Company 2008 €'000 | Company 2007 €'000 |
| Owed to Postbank | 1,754 | - | 1,754 | - |
| Owed to Postbank | 403 | 2,496 | - | 2,220 |
Transactions with Government departments and other State bodies
The Group provides, in the ordinary course of business, postage, agency, remittance and courier services to various Government departments and other State bodies.
28. Contingencies
Group and Company
There were no contingent liabilities or guarantees at 31 December, 2008 or 2007 in respect of which material losses are expected other than as disclosed elsewhere in the financial statements.
29. Board Approval
The financial statements were approved by the Board of Directors on 19 March, 2009.